10-Q: Quarterly report pursuant to Section 13 or 15(d)
Published on November 4, 2009
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
______________
FORM
10-Q
x
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For
the quarterly period ended September 30, 2009
OR
¨
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For
the transition period from ______________ to ______________
Commission
File Number: 1-13991
MFA
FINANCIAL, INC.
(Exact
name of registrant as specified in its charter)
______________
Maryland
(State
or other jurisdiction of
incorporation
or organization)
350
Park Avenue, 21st Floor, New York, New York
(Address
of principal executive offices)
|
13-3974868
(I.R.S.
Employer
Identification
No.)
10022
(Zip
Code)
|
(212)
207-6400
(Registrant’s
telephone number, including area code)
______________
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes ü No
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding
12 months (or for such shorter period that the registrant was required to submit
and post such files). Yes ___No ___
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,”
“accelerated filer” and “smaller reporting company” in Rule 12b-2 of the
Exchange Act.
Large
accelerated filer [ü]
|
Accelerated
filer [ ]
|
||
Non-accelerated
filer [ ]
|
Smaller
reporting company [ ]
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
Yes No ü
280,371,277
shares of the registrant’s common stock, $0.01 par value, were outstanding as of
November 2, 2009.
TABLE
OF CONTENTS
Page
|
|||
PART
I
FINANCIAL INFORMATION |
|||
Item
1.
|
Financial
Statements
|
||
Consolidated
Balance Sheets as of September 30, 2009 (Unaudited) and
December 31, 2008
|
1
|
||
Consolidated
Statements of Operations (Unaudited) for the Three and Nine Months
Ended September 30, 2009 and September 30, 2008
|
2
|
||
Consolidated
Statements of Changes in Stockholders’ Equity (Unaudited) for the
Nine Months Ended September 30, 2009
|
3
|
||
Consolidated
Statements of Cash Flows (Unaudited) for the Nine Months Ended
September 30, 2009 and September 30, 2008
|
4
|
||
Consolidated
Statements of Comprehensive Income/(Loss) (Unaudited) for the Three
and Nine Months Ended September 30, 2009 and September 30,
2008
|
5
|
||
Notes
to the Consolidated Financial Statements (Unaudited)
|
6
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
32
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
45
|
|
Item
4.
|
Controls
and Procedures
|
51
|
|
PART
II
OTHER INFORMATION |
|||
Item
1.
|
Legal
Proceedings
|
52
|
|
Item
1A.
|
Risk
Factors
|
52
|
|
Item
6.
|
Exhibits
|
52
|
|
Signatures
|
54
|
MFA
FINANCIAL, INC.
CONSOLIDATED
BALANCE SHEETS
September
30,
2009
|
December
31,
2008
|
|||||||
(In
Thousands, Except Per Share Amounts)
|
(Unaudited)
|
|||||||
Assets:
|
||||||||
Mortgage-backed
securities (“MBS”) at fair value (including pledged
MBS
of $8,347,435 and $10,026,638, respectively)
(Notes
2(b), 3, 4, 7, 8 and 13)
|
$ | 9,349,052 | $ | 10,122,583 | ||||
Cash
and cash equivalents (Notes 2(c), 7 and 8)
|
486,695 | 361,167 | ||||||
Restricted
cash (Notes 2(d), 4 and 8)
|
44,009 | 70,749 | ||||||
Forward
contracts to repurchase MBS (“MBS Forwards”), at fair value
(Notes
2(l), 4, and 13)
|
53,459 | - | ||||||
Interest
receivable (Note 5)
|
44,646 | 49,724 | ||||||
Real
estate, net (Notes 2(f) and 6)
|
11,074 | 11,337 | ||||||
Securities
held as collateral, at fair value (Notes 7, 8 and 13)
|
- | 17,124 | ||||||
Goodwill
(Note 2(e))
|
7,189 | 7,189 | ||||||
Prepaid
and other assets
|
2,878 | 1,546 | ||||||
Total
Assets
|
$ | 9,999,002 | $ | 10,641,419 | ||||
Liabilities:
|
||||||||
Repurchase
agreements (Notes 2(g), 7 and 8)
|
$ | 7,575,287 | $ | 9,038,836 | ||||
Accrued
interest payable
|
12,722 | 23,867 | ||||||
Mortgage
payable on real estate (Note 6)
|
9,184 | 9,309 | ||||||
Interest
rate swap agreements (“Swaps”), at fair value
(Notes
2(l), 4, 8 and 13)
|
178,353 | 237,291 | ||||||
Obligations
to return cash and security collateral, at fair value
(Notes
8 and 13)
|
- | 22,624 | ||||||
Dividends
and dividend equivalents rights (“DERs”)
payable (Notes
10(b)
and 12(a))
|
205 | 46,385 | ||||||
Accrued
expenses and other liabilities
|
7,978 | 6,030 | ||||||
Total
Liabilities
|
$ | 7,783,729 | $ | 9,384,342 | ||||
Commitments
and contingencies (Note 9)
|
||||||||
Stockholders'
Equity:
|
||||||||
Preferred
stock, $.01 par value; series A 8.50% cumulative redeemable;
5,000
shares authorized; 3,840 shares issued and outstanding
($96,000
aggregate
liquidation preference) (Note 10)
|
$ | 38 | $ | 38 | ||||
Common
stock, $.01 par value; 370,000 shares authorized;
280,000
and 219,516
issued and outstanding, respectively (Note 10)
|
2,800 | 2,195 | ||||||
Additional
paid-in capital, in excess of par
|
2,179,942 | 1,775,933 | ||||||
Accumulated
deficit
|
(132,400 | ) | (210,815 | ) | ||||
Accumulated
other comprehensive income/(loss) (Note 10(h))
|
164,893 | (310,274 | ) | |||||
Total
Stockholders’ Equity
|
$ | 2,215,273 | $ | 1,257,077 | ||||
Total
Liabilities and Stockholders’ Equity
|
$ | 9,999,002 | $ | 10,641,419 |
The
accompanying notes are an integral part of the consolidated financial
statements.
1
MFA
FINANCIAL, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
Thousands, Except Per Share Amounts)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
(Unaudited)
|
||||||||||||||||
Interest
Income:
|
||||||||||||||||
MBS
(Note 3)
|
$ | 124,399 | $ | 139,419 | $ | 383,029 | $ | 383,026 | ||||||||
Cash
and cash equivalent investments
|
149 | 1,529 | 1,020 | 6,711 | ||||||||||||
Interest
Income
|
124,548 | 140,948 | 384,049 | 389,737 | ||||||||||||
Interest
Expense (Notes 4 and 7)
|
52,976 | 85,033 | 183,119 | 255,166 | ||||||||||||
Net Interest
Income
|
71,572 | 55,915 | 200,930 | 134,571 | ||||||||||||
Other-Than-Temporary
Impairments: (Note 3)
|
||||||||||||||||
Total
other-than-temporary impairment losses
|
- | (183 | ) | (78,135 | ) | (5,051 | ) | |||||||||
Portion
of loss recognized in other comprehensive income
|
- | - | 69,126 | - | ||||||||||||
Net Impairment Losses
Recognized in Earnings
|
- | (183 | ) | (9,009 | ) | (5,051 | ) | |||||||||
Other
Income/(Loss):
|
||||||||||||||||
Gain
on MBS Forwards, net (Note 4)
|
754 | - | 754 | - | ||||||||||||
Net
gain/(loss) on sale of MBS (Note 3)
|
- | - | 13,495 | (24,530 | ) | |||||||||||
Revenue
from operations of real estate (Note 6)
|
378 | 407 | 1,145 | 1,219 | ||||||||||||
Loss
on early termination of Swaps, net (Note 4)
|
- | (986 | ) | - | (92,467 | ) | ||||||||||
Miscellaneous
other income, net
|
- | 68 | 43 | 247 | ||||||||||||
Other
Income/(Loss)
|
1,132 | (511 | ) | 15,437 | (115,531 | ) | ||||||||||
Operating
and Other Expense:
|
||||||||||||||||
Compensation
and benefits (Note 12)
|
3,710 | 3,264 | 10,824 | 8,595 | ||||||||||||
Real
estate operating expense and mortgage interest (Note 6)
|
444 | 439 | 1,359 | 1,312 | ||||||||||||
New
business initiative
|
- | - | - | 998 | ||||||||||||
Other
general and administrative expense
|
1,713 | 1,465 | 5,559 | 3,936 | ||||||||||||
Operating and Other
Expense
|
5,867 | 5,168 | 17,742 | 14,841 | ||||||||||||
Net
Income/(Loss) Before Preferred Stock Dividends
|
66,837 | 50,053 | 189,616 | (852 | ) | |||||||||||
Less: Preferred
Stock Dividends (Note 10(a))
|
2,040 | 2,040 | 6,120 | 6,120 | ||||||||||||
Net Income/(Loss) to Common
Stockholders
|
$ | 64,797 | $ | 48,013 | $ | 183,496 | $ | (6,972 | ) | |||||||
Income/(Loss)
Per Share of Common Stock:
Basic
and Diluted (Note 11)
|
$ | 0.25 | $ | 0.24 | $ | 0.78 | $ | (0.04 | ) | |||||||
Dividends
Declared Per Share of Common Stock (Note 10(b))
|
$ | 0.25 | $ | 0.20 | $ | 0.47 | $ | 0.38 |
The
accompanying notes are an integral part of the consolidated financial
statements.
2
MFA
FINANCIAL, INC.
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
For
the
Nine
Months
Ended
September
30, 2009
|
||||
(In
Thousands, Except Per Share Amounts)
|
(Unaudited)
|
|||
Preferred
Stock, Series A 8.50% Cumulative Redeemable – Liquidation
Preference
$25.00 per Share:
|
||||
Balance
at December 31, 2008 and September 30, 2009 (3,840 shares)
|
$ | 38 | ||
Common
Stock, Par Value $0.01:
|
||||
Balance
at December 31, 2008 (219,516 shares)
|
2,195 | |||
Issuance
of common stock (60,484 shares)
|
605 | |||
Balance
at September 30, 2009 (280,000 shares)
|
2,800 | |||
Additional Paid-in Capital, in
excess of Par:
|
||||
Balance
at December 31, 2008
|
1,775,933 | |||
Issuance
of common stock, net of expenses
|
402,577 | |||
Shares
issued for common stock option exercises, net of shares
withheld
|
116 | |||
Equity-based
compensation expense
|
1,316 | |||
Balance
at September 30, 2009
|
2,179,942 | |||
Accumulated
Deficit:
|
||||
Balance
at December 31, 2008
|
(210,815 | ) | ||
Net
income
|
189,616 | |||
Dividends
declared on common stock
|
(104,688 | ) | ||
Dividends
declared on preferred stock
|
(6,120 | ) | ||
Dividends
attributable to DERs
|
(393 | ) | ||
Balance
at September 30, 2009
|
(132,400 | ) | ||
Accumulated
Other Comprehensive (Loss)/Income:
|
||||
Balance
at December 31, 2008
|
(310,274 | ) | ||
Unrealized
gains on MBS, net
|
416,229 | |||
Unrealized
gains on Swaps
|
58,938 | |||
Balance
at September 30, 2009
|
164,893 | |||
Total
Stockholders' Equity at September 30, 2009
|
$ | 2,215,273 |
The
accompanying notes are an integral part of the consolidated financial
statements.
3
MFA
FINANCIAL, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
(In
Thousands)
|
2009
|
2008
|
||||||
(Unaudited)
|
||||||||
Cash
Flows From Operating Activities:
|
||||||||
Net
income/(loss)
|
$ | 189,616 | $ | (852 | ) | |||
Adjustments
to reconcile net income/(loss) to net cash provided by operating
activities:
|
||||||||
Losses
on sale of MBS
|
- | 25,101 | ||||||
Gains
on sales of MBS
|
(13,495 | ) | (571 | ) | ||||
Losses
on early termination of Swaps
|
- | 92,467 | ||||||
Other-than-temporary
impairment charges
|
9,009 | 5,051 | ||||||
Amortization
of purchase premium on MBS, net of accretion of discounts
|
8,468 | 15,335 | ||||||
Decrease/(increase)
in interest receivable
|
5,078 | (7,708 | ) | |||||
Depreciation
and amortization on real estate
|
353 | 355 | ||||||
Increase
in prepaid and other assets and other
|
(1,021 | ) | (206 | ) | ||||
Increase
in accrued expenses and other liabilities
|
1,948 | 1,988 | ||||||
(Decrease)/increase
in accrued interest payable
|
(11,145 | ) | 252 | |||||
Equity-based
compensation expense
|
1,316 | 944 | ||||||
Negative
amortization and principal accretion on MBS
|
(12 | ) | (493 | ) | ||||
Net
cash provided by operating activities
|
$ | 190,115 | $ | 131,663 | ||||
Cash
Flows From Investing Activities:
|
||||||||
Principal
payments on MBS and other investments securities
|
$ | 1,413,711 | $ | 1,119,414 | ||||
Proceeds
from sale of MBS
|
438,507 | 1,851,019 | ||||||
Purchases
of MBS
|
(666,428 | ) | (5,188,932 | ) | ||||
Net
additions to leasehold improvements, furniture, fixtures and real estate
investment
|
(549 | ) | (113 | ) | ||||
Net
cash provided/(used) by investing activities
|
$ | 1,185,241 | $ | (2,218,612 | ) | |||
Cash
Flows From Financing Activities:
|
||||||||
Principal
payments on repurchase agreements
|
$ | (50,186,109 | ) | $ | (44,159,270 | ) | ||
Proceeds
from borrowings under repurchase agreements
|
48,722,560 | 46,012,730 | ||||||
Principal
payments on MBS Forwards
|
(219,916 | ) | - | |||||
Proceeds
from MBS Forwards
|
166,547 | - | ||||||
Payments
made on termination of Swaps
|
- | (91,868 | ) | |||||
Payments
made for margin calls on repurchase agreements and Swaps
|
(114,570 | ) | (173,610 | ) | ||||
Cash
received for reverse margin calls on repurchase agreements and
Swaps
|
135,868 | 178,127 | ||||||
Proceeds
from issuances of common stock
|
403,298 | 616,376 | ||||||
Dividends
paid on preferred stock
|
(6,120 | ) | (6,120 | ) | ||||
Dividends
paid on common stock and DERs
|
(151,261 | ) | (85,181 | ) | ||||
Principal
payments on mortgage loan
|
(125 | ) | (115 | ) | ||||
Net
cash (used)/provided by financing activities
|
$ | (1,249,828 | ) | $ | 2,291,069 | |||
Net
Increase in cash and cash equivalents
|
$ | 125,528 | $ | 204,120 | ||||
Cash
and cash equivalents at beginning of period
|
$ | 361,167 | $ | 234,410 | ||||
Cash
and cash equivalents at end of period
|
$ | 486,695 | $ | 438,530 |
The
accompanying notes are an integral part of the consolidated financial
statements.
4
MFA
FINANCIAL, INC.
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME/(LOSS)
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
Thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
(Unaudited)
|
||||||||||||||||
Net
income/(loss) before preferred stock dividends
|
$ | 66,837 | $ | 50,053 | $ | 189,616 | $ | (852 | ) | |||||||
Other
Comprehensive Income/(Loss):
|
||||||||||||||||
Unrealized
gain/(loss) on MBS arising during the
period,
net
|
173,536 | (152,191 | ) | 410,397 | (208,886 | ) | ||||||||||
Reclassification
adjustment for MBS sales
|
- | - | (3,033 | ) | (8,241 | ) | ||||||||||
Reclassification
adjustment for net losses included in net
income
for other-than-temporary impairments
|
- | 96 | 8,865 | 1,500 | ||||||||||||
Unrealized
(loss)/gain on Swaps arising during the period, net
|
(4,943 | ) | (10,448 | ) | 58,938 | 321 | ||||||||||
Reclassification
adjustment for net losses included in earnings
from
Swaps
|
- | 773 | - | 48,972 | ||||||||||||
Comprehensive
income/(loss) before preferred stock dividends
|
$ | 235,430 | $ | (111,717 | ) | $ | 664,783 | $ | (167,186 | ) | ||||||
Dividends
declared on preferred stock
|
(2,040 | ) | (2,040 | ) | (6,120 | ) | (6,120 | ) | ||||||||
Comprehensive
Income/(Loss) to Common Stockholders
|
$ | 233,390 | $ | (113,757 | ) | $ | 658,663 | $ | (173,306 | ) |
The
accompanying notes are an integral part of the consolidated financial
statements.
5
MFA
FINANCIAL, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. Organization
MFA
Financial, Inc. (the “Company”) was incorporated in Maryland on July 24, 1997
and began operations on April 10, 1998. The Company has elected to be
treated as a real estate investment trust (“REIT”) for federal income tax
purposes. In order to maintain its qualification as a REIT, the
Company must comply with a number of requirements under federal tax law,
including that it must distribute at least 90% of its annual REIT taxable income
to its stockholders. (See Note 10(b))
2. Summary
of Significant Accounting Policies
(a)
Basis of Presentation and Consolidation
The
interim unaudited financial statements of the Company have been prepared in
accordance with the rules and regulations of the Securities and Exchange
Commission (“SEC”). Certain information and note disclosures normally
included in financial statements prepared in accordance with U.S. generally
accepted accounting principles (“GAAP”) have been condensed or omitted according
to such SEC rules and regulations. Management believes, however, that
the disclosures included in these interim financial statements are adequate to
make the information presented not misleading. The accompanying
financial statements should be read in conjunction with the financial statements
and notes thereto included in the Company's Annual Report on Form 10-K for the
year ended December 31, 2008. In the opinion of management, all
normal and recurring adjustments necessary to present fairly the financial
condition of the Company at September 30, 2009 and results of operations for all
periods presented have been made. The results of operations for the
nine-month period ended September 30, 2009 should not be construed as indicative
of the results to be expected for the full year.
The
consolidated financial statements of the Company have been prepared on the
accrual basis of accounting in accordance with GAAP. The preparation
of financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those
estimates. The consolidated financial statements of the Company
include the accounts of all subsidiaries; significant intercompany accounts and
transactions have been eliminated.
Hierarchy
of GAAP
In June
2009, the Financial Accounting Standards Board (“FASB”) issued Statement of
Financial Accounting Standards (“FAS”) No. 168, The FASB Accounting Standards
Codification and the Hierarchy of Generally Accepted Accounting Principles - a
replacement of FASB Statement No. 162 (“FAS 168”). FAS 168 identified
the sources of accounting principles and the framework for selecting the
principles used in the preparation of financial statements of non-governmental
entities that are presented in conformity with GAAP in the United
States. FAS 168 established the FASB Accounting Standards
Codification (the “Codification”) as the source of authoritative accounting
principles recognized by the FASB. All non-grandfathered, non-SEC
accounting literature not included in the Codification, except as noted in FAS
168, is superseded and deemed non-authoritative for interim and annual periods
ending after September 15, 2009. FAS 168 revised the framework for
selecting the accounting principles to be used in the preparation of financial
statements that are presented in conformity with GAAP. The Company’s
adoption of the Codification at September 30, 2009, resulted in the Company
eliminating references to prior sources of GAAP which are integrated into the
Codification.
(b)
MBS
Designation
The
Company generally intends to hold its MBS until maturity; however, from time to
time, it may sell any of its securities as part of the overall management of its
business. As a result, all of the Company’s MBS are designated as
“available-for-sale” and, accordingly are carried at their fair value with
unrealized gains and losses excluded from earnings (except when an
other-than-temporary impairment is recognized, as discussed below) and reported
in other comprehensive income/(loss), a component of Stockholders’
Equity. (See Note 2(j))
Upon the
sale of an investment security, any unrealized gain or loss is reclassified out
of accumulated other comprehensive income/(loss) to earnings as a realized gain
or loss using the specific identification method.
6
MFA
FINANCIAL, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Revenue
Recognition, Premium Amortization and Discount Accretion
Interest
income on securities is accrued based on the outstanding principal balance and
their contractual terms. Premiums and discounts associated with MBS
that are issued or guaranteed as to principal and/or interest by a federally
chartered corporation, such as Fannie Mae or Freddie Mac, or an agency of the
U.S. Government, such as Ginnie Mae (collectively, “Agency MBS”) and non-Agency
MBS rated AA and higher at the time of purchase, are amortized into interest
income over the life of such securities using the effective yield
method. Amortization and adjustments to premium amortization are made
for actual prepayment activity.
Interest
income on the non-Agency MBS that were purchased at a discount to par value
and/or were rated below AA at the time of purchase is recognized based on the
security’s effective interest rate. The effective interest rate on
these securities is based on the projected cash flows from each security, which
are estimated based on the Company’s observation of current information and
events and include assumptions related to interest rates, prepayment rates and
the timing and amount of credit losses. On at least a quarterly
basis, the Company reviews and, if appropriate, makes adjustments to its cash
flow projections based on input and analysis received from external sources,
internal models, and its judgment about interest rates, prepayment rates, the
timing and amount of credit losses, and other factors. Changes in
cash flows from those originally projected, or from those estimated at the last
evaluation, may result in a prospective change in the yield/interest income
recognized on such securities. (See Notes 2(n) and 3)
Based on
the projected cash flows from the Company’s non-Agency MBS purchased at a
discount to par value, a portion of the purchase discount may be designated as
credit protection against future credit losses and, therefore, may not be
accreted into interest income. The amount designated as credit
discount may be adjusted over time, based on the actual performance of the
security, its underlying collateral, actual and projected cash flow from such
collateral, economic conditions and other factors. If the performance
of a security with a credit discount is more favorable than forecasted, a
portion of the amount designated as credit discount may be accreted into
interest income over time. Conversely, if the performance of a
security with a credit discount is less favorable than forecasted, additional
amounts of the purchase discount may be designated as credit discount, or
impairment charges and write-downs of such securities to a new cost basis could
result.
Determination
of MBS Fair Value
The
Company determines the fair value of its Agency MBS based upon prices obtained
from a third-party pricing service, which are indicative of market
activity. In determining the fair value of its non-Agency MBS,
management judgment is used to arrive at fair value that considers prices
obtained from a third-party pricing service, broker quotes received and other
applicable market based data. If listed prices or quotes are not
available, then fair value is based upon internally developed models that are
primarily based on observable market-based inputs. (See Note
13)
Impairments
When the
fair value of an investment security is less than its amortized cost at the
balance sheet date, the security is considered impaired. The Company
assesses its impaired securities on at least a quarterly basis, and designates
such impairments as either “temporary” or “other-than-temporary.” If
the Company intends to sell an impaired security, or it is more likely than not
that it will be required to sell the impaired security before its anticipated
recovery, then it must recognize an other-than-temporary impairment through
earnings equal to the entire difference between the investment’s amortized cost
and its fair value at the balance sheet date. If the Company does not
expect to sell an other-than-temporarily impaired security, only the portion of
the other-than-temporary impairment related to credit losses is recognized
through earnings with the remainder recognized as a component of other
comprehensive income/(loss) on the consolidated balance sheet. The
amount of credit impairment is determined by comparing the amortized cost of an
impaired security to the present value of cash flows expected to be collected,
discounted at the security’s yield prior to recognizing the
impairment. (See Note 2(n))
Impairments
recognized through other comprehensive income/(loss) do not impact
earnings. Following the recognition of an other-than-temporary
impairment through earnings, a new cost basis is established for the security
and may not be adjusted for subsequent recoveries in fair value through
earnings. However, other-than-temporary impairments recognized
through earnings may be accreted back to the amortized cost basis of the
security on a prospective basis through interest income. The
determination as to whether an other-than-temporary impairment exists and, if
so, the amount considered other-than-temporarily impaired is subjective, as such
determinations are based on both factual and subjective information available at
the time of assessment. As a result, the timing and amount of
other-than-temporary impairments constitute material estimates that are
susceptible to significant change. (See Note 3)
7
MFA
FINANCIAL, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Balance
Sheet Presentation
The
Company’s MBS pledged as collateral against repurchase agreements and Swaps are
included in MBS on the consolidated balance sheets with the fair value of the
MBS pledged disclosed parenthetically. Purchases and sales of
securities are recorded on the trade date or when all significant uncertainties
regarding the securities are removed. However, if a repurchase agreement
is determined to be linked to the purchase of an MBS, then the MBS and linked
repurchase borrowing will be reported net, as an MBS Forward. (See Note
2(l))
(c)
Cash and Cash Equivalents
Cash and
cash equivalents include cash on deposit with financial institutions and
investments in high quality money market funds, all of which have original
maturities of three months or less. Cash and cash equivalents may
also include cash pledged as collateral to the Company by its repurchase
agreement and/or Swap counterparties as a result of reverse margin calls (i.e.,
margin calls made by the Company). (See Note 8) The
Company did not hold any cash pledged by its counterparties at September 30,
2009 and held $5.5 million of cash pledged by its counterparties at December 31,
2008. At September 30, 2009, all of the Company’s cash investments
were in high quality overnight money market funds.
(d) Restricted Cash
Restricted
cash represents the Company’s cash held by counterparties as collateral against
the Company’s Swaps and/or repurchase agreements. Restricted cash,
which earns interest, is not available to the Company for general corporate
purposes, but may be applied against amounts due to counterparties to the
Company’s repurchase agreements and/or Swaps, or returned to the Company when
the collateral requirements are exceeded or at the maturity of the Swap or
repurchase agreement. The Company had restricted cash held as
collateral against its Swaps of $44.0 million and $70.7 million at September 30,
2009 and December 31, 2008, respectively. (See Notes 4 and
8)
(e)
Goodwill
At
September 30, 2009 and December 31, 2008, the Company had goodwill of $7.2
million, which represents the unamortized portion of the excess of the fair
value of its common stock issued over the fair value of net assets acquired in
connection with its formation in 1998. Goodwill is tested for
impairment at least annually, or more frequently under certain circumstances, at
the entity level. Through September 30, 2009, the Company had not
recognized any impairment against its goodwill.
(f)
Real Estate
At
September 30, 2009, the Company indirectly held 100% of the ownership interest
in Lealand Place, a 191-unit apartment property located in Lawrenceville,
Georgia (“Lealand”), which is consolidated with the Company. This
property was acquired through a tax-deferred exchange under Section 1031 of the
Internal Revenue Code of 1986, as amended (the “Code”). (See Note
6)
The
property, capital improvements and other assets held in connection with this
investment are carried at cost, net of accumulated depreciation and
amortization. Maintenance, repairs and minor improvements are
expensed in the period incurred, while real estate assets, except land, and
capital improvements are depreciated over their useful life using the
straight-line method.
(g)
Repurchase Agreements
The
Company finances the acquisition of a significant portion of its MBS with
repurchase agreements. Under repurchase agreements, the Company sells
securities to a lender and agrees to repurchase the same securities in the
future for a price that is higher than the original sale price. The
difference between the sale price that the Company receives and the repurchase
price that the Company pays represents interest paid to the
lender. Although structured as a sale and repurchase, under its
repurchase agreements, the Company pledges its securities as collateral to
secure the borrowing, which is equal in value to a specified percentage of the
fair value of the pledged collateral, while the Company retains beneficial
ownership of the pledged collateral. At the maturity of a repurchase
agreement, the Company is required to repay the loan and concurrently receives
back its pledged collateral from the lender. With the consent of the
lender, the Company may renew a repurchase agreement at the then prevailing
financing terms. Margin calls, whereby a lender requires that the
Company pledge additional securities or cash as collateral to secure borrowings
under its repurchase agreements with such lender, are routinely experienced by
the Company when the value of the MBS pledged as collateral declines as a result
of principal amortization or due to changes in market interest rates, spreads or
other market conditions. To date, the Company had satisfied all of
its margin calls and has never sold assets in response to a margin
call. (See Notes 2(l), 7 and 8)
8
MFA
FINANCIAL, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The
Company’s repurchase agreements typically have terms ranging from one month to
three months at inception, with some having longer terms. Should a
counterparty decide not to renew a repurchase agreement at maturity, the Company
must either refinance elsewhere or be in a position to satisfy the
obligation. If, during the term of a repurchase agreement, a lender
should file for bankruptcy, the Company might experience difficulty recovering
its pledged assets which could result in an unsecured claim against the lender
for the difference between the amount loaned to the Company plus interest due to
the counterparty and the fair value of the collateral pledged to such
lender. The Company enters into repurchase agreements with multiple
counterparties with a maximum loan from any lender of no more than three times
the Company’s stockholders’ equity. At September 30, 2009, the
Company had outstanding balances under repurchase agreements with 18 separate
lenders with a maximum amount at risk (the difference between the amount loaned
to the Company, including interest payable, and the fair value of securities
pledged by the Company as collateral, including accrued interest on such
securities) to any single lender of $123.0 million, or 5.6% of stockholders’
equity, related to repurchase agreements. (See Notes 4 and
7)
(h)
Equity Based Compensation
Compensation
expense for equity based awards is recognized over the vesting period of such
awards, based upon the fair value of such awards at the grant
date. Payments pursuant to DERs, which are attached to certain equity
based awards, are charged to stockholders’ equity when
declared. Equity based awards for which there is no risk of
forfeiture are expensed upon grant or at such time that there is no longer a
risk of forfeiture. The Company applies a zero forfeiture rate for
its equity based awards, as such awards have been granted to a limited number of
employees and historical forfeitures have been minimal. Forfeitures,
or an indication that forfeitures may occur, would result in a revised
forfeiture rate and are accounted for prospectively as a change in
estimate.
Forfeiture
provisions for dividends and DERs on unvested equity instruments on the
Company’s equity based awards vary by award. To the extent that
equity awards do not vest and grantees are not required to return payments of
dividends or DERs to the Company, additional compensation expense is recorded at
the time an award is forfeited. (See Note 2(i) and 12)
(i)
Earnings per Common Share (“EPS”)
Basic EPS
is computed by dividing net income/(loss) allocable to common stockholders by
the weighted average number of shares of common stock outstanding during the
period, which also includes participating securities representing unvested
share-based payment awards that contain nonforfeitable rights to dividends or
DERs. Diluted EPS is computed by dividing net income available to
holders of common stock by the weighted average shares of common stock and
common equivalent shares outstanding during the period. For the
diluted EPS calculation, common equivalent shares outstanding includes the
weighted average number of shares of common stock outstanding adjusted for the
effect of dilutive unexercised stock options and restricted stock units (“RSUs”)
outstanding using the treasury stock method. Under the treasury stock
method, common equivalent shares are calculated assuming that all dilutive
common stock equivalents are exercised and the proceeds, along with future
compensation expenses for unvested stock options and RSUs, are used to
repurchase shares of the Company’s outstanding common stock at the average
market price during the reported period. No common share equivalents
are included in the computation of any diluted per share amount for a period in
which a net operating loss is reported.
(j) Comprehensive
Income/Loss
The
Company’s comprehensive income/(loss) includes net income/(loss), the change in
net unrealized gains/(losses) on its MBS and hedging instruments, adjusted by
realized net gains/(losses) included in net income/(loss) for the period and is
reduced by dividends declared on the Company’s preferred stock.
9
MFA
FINANCIAL, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(k)
U.S. Federal Income Taxes
The
Company has elected to be taxed as a REIT under the provisions of the Code and
the corresponding provisions of state law. The Company expects to
operate in a manner that will enable it to continue to be taxed as a
REIT. A REIT is not subject to tax on its earnings to the extent that
it distributes its REIT taxable income to its stockholders. As such,
no provision for current or deferred income taxes has been made in the
accompanying consolidated financial statements.
(l)
Derivative
Financial Instruments
Hedging
Activity
As part
of the Company’s interest rate risk management, it periodically hedges a portion
of its interest rate risk using derivative financial instruments and does not
enter into derivative transactions for speculative or trading purposes and,
accordingly, accounts for its Swaps as cash flow hedges. The
Company’s Swaps have the effect of modifying the interest rate repricing
characteristics of the Company’s repurchase agreements and cash flows for such
liabilities. No cost is incurred at the inception of a Swap, pursuant
to which the Company agrees to pay a fixed rate of interest and receive a
variable interest rate, generally based on one-month or three-month London
Interbank Offered Rate (“LIBOR”), on the notional amount of the
Swap. The Company documents its risk-management policies, including
objectives and strategies, as they relate to its hedging activities and the
relationship between the hedging instrument and the hedged
liability. The Company assesses, both at inception of a hedge and on
a quarterly basis thereafter, whether or not the hedge is “highly
effective.”
The
Company discontinues hedge accounting on a prospective basis and recognizes
changes in the fair value through earnings when: it is determined that the
derivative is no longer effective in offsetting cash flows of a hedged item
(including forecasted transactions); it is no longer probable that the
forecasted transaction will occur; or it is determined that designating the
derivative as a hedge is no longer appropriate.
Swaps are
carried on the Company’s balance sheet at fair value, as assets, if their fair
value is positive, or as liabilities, if their fair value is
negative. Changes in the fair value of the Company’s Swaps are
recorded in other comprehensive income/(loss) provided that the hedge remains
effective. A change in fair value for any ineffective amount of
a Swap would be recognized in earnings. The Company has
not recognized any change in the value of its existing Swaps through earnings as
a result of hedge ineffectiveness, except that all gains and losses realized on
Swaps that were terminated early were recognized, as all of the associated
hedges were deemed ineffective.
Although
permitted under certain circumstances, the Company does not offset cash
collateral receivables or payables against its net derivative
positions. (See Notes 4, 8 and 13)
Non-Hedging
Activity/MBS Forwards
On
January 1, 2009, the Company adopted new accounting guidance required for
certain transfers of financial assets and repurchase
financings. Given that this guidance was prospective, the initial
adoption had no impact on the Company’s consolidated financial
statements. Under the new accounting guidance, it is presumed that
the initial transfer of a financial asset (i.e., the purchase of an MBS by the
Company) and repurchase financing of this MBS with the same counterparty are
considered part of the same arrangement, or a “linked
transaction.” The two components of a linked transaction (MBS
purchase and repurchase financing) are not reported separately but are netted
together and reported as a derivative instrument, specifically as a net forward
contract on the Company’s consolidated balance sheet. In addition,
changes in the fair value of the net forward contract are reported as gains or
losses on the Company’s consolidated statements of operation and are not
included in other comprehensive income/(loss). (See Note
2(b)) However, if certain criteria are met, the initial transfer
(i.e., purchase of a security by the Company) and repurchase financing will not
be treated as a linked transaction and will be evaluated and reported
separately, as an MBS purchase and repurchase financing.
During
the three months ended September 30, 2009, the Company entered into 14
transactions that were identified as linked transactions. As such,
the Company accounted for these purchase contracts and related repurchase
agreements on a net basis and recorded a derivative instrument, or forward
contract on the Company’s consolidated balance sheet. Changes in the
fair value of these forward contracts (i.e., MBS Forwards) are reported as a net
gain or loss on the Company’s consolidated statements of
operations. When or if a transaction is no longer considered to be
linked, the MBS and repurchase financing will be reported on a gross
basis. In this case, the fair value of the MBS at the time the
transactions are no longer considered linked will become the cost basis of the
MBS. (See Notes 4, 8, and 13)
10
MFA
FINANCIAL, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(m)
Fair Value Measurements and the Fair Value Option for Financial Assets and
Financial Liabilities
The
Company’s presentation of fair value for its financial assets and liabilities
are determined within a framework that stipulates that the fair value of a
financial asset or liability is an exchange price in an orderly transaction
between market participants to sell the asset or transfer the liability in the
market in which the reporting entity would transact for the asset or liability,
that is, the principal or most advantageous market for the asset or
liability. The transaction to sell the asset or transfer the
liability is a hypothetical transaction at the measurement date, considered from
the perspective of a market participant that holds the asset or owes the
liability. This definition of fair value is based on a consistent
definition of fair value which focuses on exit price and prioritizes, the use of
market-based inputs over entity-specific inputs when determining fair
value. In addition, the framework for measuring fair value
establishes a three-level hierarchy for fair value measurements based upon the
transparency of inputs to the valuation of an asset or liability as of the
measurement date. (See Notes 2(n) and 13)
Although
permitted to measure many financial instruments and certain other items at fair
value, the Company has not elected the fair value option for any of its assets
or liabilities. If the fair value option is elected, unrealized gains
and losses on such items for which fair value is elected would be recognized in
earnings at each subsequent reporting date. A decision to elect the
fair value option for an eligible financial instrument, which may be made on an
instrument by instrument basis, is irrevocable.
(n)
New Accounting Standards and Interpretations
Determining
Whether Instruments Granted in Share-Based Payment Transactions Are
Participating Securities
On
January 1, 2009, new accounting guidance became effective providing that
unvested share-based payment awards that contain nonforfeitable rights to
dividends or dividend equivalents (whether paid or unpaid) are participating
securities and shall be included in the computation of basic earnings per share
pursuant to the two-class method. The Company adopted this guidance
on January 1, 2009 and retrospectively adjusted all previously reported EPS
data, which did not have a material impact on its historical EPS
amounts.
Other-than-temporary
Impairments, Determining Fair Value and Interim Disclosures about Fair Value of
Financial Instruments
In April
2009, new accounting guidance was issued with respect to determining fair value
when the volume and level of activity for an asset or liability have
significantly decreased, identifying transactions that are not orderly and
interim disclosures about fair value of financial instruments. The
Company adopted these new accounting rules as of April 1, 2009. The
new guidance is summarized below.
In
addition to existing guidance, an other-than-temporary impairment is deemed to
exist if an entity does not expect to recover the entire amortized cost basis of
a security. Among other things, the new accounting guidance
addressed: (i) the determination as to when an investment is considered
impaired; (ii) whether that impairment is other-than-temporary; (iii) the
measurement of an impairment loss; (iv) accounting considerations subsequent to
the recognition of an other-than-temporary impairment; and (v) certain required
disclosures about unrealized losses that have not been recognized as
other-than-temporary impairments. Should an other-than-temporary
impairment exist on a security that the Company expects to continue to hold, the
security is written down, with the total other-than-temporary impairment
bifurcated into (i) the amount related to expected credit losses, which are
recognized through earnings, and (ii) the amount related to all other factors,
which are recognized as a component of other comprehensive
income. The disclosures required by this new accounting are included
in Note 3 to the consolidated financial statements. The Company’s
adoption of this new accounting guidance required a reassessment of all
securities which were other-than-temporarily impaired through March 31,
2009. This reassessment did not result in a cumulative effect
adjustment to any component of stockholders’ equity in connection with its
adoption.
Additional
guidance was provided for fair value measures in determining if the market for
an asset or liability is inactive and, accordingly, if quoted market prices may
not be indicative of fair value. The adoption of this guidance did
not have a material impact on the Company’s consolidated financial
statements.
The
existing disclosure requirements related to the fair value of financial
instruments that were previously required in annual financial statements were
extended to interim financial statements. This guidance provides for
additional disclosures, such that its adoption did not have any impact on the
Company’s consolidated financial statements. The required disclosures
are included in Note 13 to the consolidated financial statements.
11
MFA
FINANCIAL, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Accounting
Standards Codification
See Note
2(a).
Accounting
for Transfers of Financial Assets
On June
12, 2009, the FASB issued Statement No. 166, Accounting for Transfer of
Financial Assets – an Amendment of FASB Statement No. 140 (“FAS 166”), which
amends previous derecognition guidance. FAS 166, which remains
authoritative until such time that it is integrated into the Codification,
eliminates the concept of a qualified special purpose entity (“QSPE”) and
eliminates the exception from applying FASB Interpretation 46(R), Consolidation
of Variable Interest Entities to QSPEs. Additionally, FAS 166
clarifies that the objective of determining whether a transferor has surrendered
control over transferred financial assets must consider the transferor’s
continuing involvements in the transferred financial asset, including all
arrangements or agreements made contemporaneously with, or in contemplation of,
the transfer, even if they were not entered into at the time of the
transfer. FAS 166 modifies the financial-components approach and
limits the circumstances in which a financial asset, or portion of a financial
asset, should be derecognized when the transferor has not transferred the entire
original financial asset to an entity that is not consolidated with the
transferor in the financial statements being presented and/or when the
transferor has continuing involvement with the transferred financial
asset. FAS 166 defines the term "participating interest" to establish
specific conditions for reporting a transfer of a portion of a financial asset
as a sale. Under FAS 166, when the transfer of financial assets are
accounted for as a sale, the transferor must recognize and initially measure at
fair value all assets obtained and liabilities incurred as a result of the
transfer. This includes any retained beneficial
interest. The implementation of FAS 166 materially affects the
securitization process in general, as it eliminates off-balance sheet
transactions when an entity retains any interest in or control over assets
transferred in this process. The Company does not believe the
implementation of FAS 166 will have a material impact on its consolidated
financial statements, as it has no off-balance sheet transactions, no QSPEs, nor
has it transferred assets through a securitization. FAS 166 becomes
effective for the Company on January 1, 2010.
In
conjunction with FAS 166, FASB issued Statement No. 167, Amendment to FASB
Interpretation No 46(R) (“FAS 167”), which remains authoritative until such time
that it is integrated into the Codification. FAS 166 requires an
enterprise to perform an analysis to determine whether an enterprise's variable
interest or interests give it a controlling financial interest in a variable
interest entity (“VIE”). The analysis identifies the primary
beneficiary of a VIE as the enterprise that has both the power to direct the
activities that most significantly impact the entity's economic performance and
the obligation to absorb losses of the entity or the right to receive benefits
from the entity which could potentially be significant to the
VIE. With the removal of the QSPE exemption, established QSPEs must
be evaluated for consolidation under this statement. FAS 167 requires
enhanced disclosures to provide users of financial statements with more
transparent information about and an enterprise's involvement in a
VIE. Further, FAS 166 also requires ongoing assessments of whether an
enterprise is the primary beneficiary of a VIE. Currently, the
Company is not the primary beneficiary of any VIEs. The effective
date for FAS 167 is January 1, 2010. Upon implementation and, as
required by the standard, on an ongoing basis, the Company will assess the
applicability of this standard to its holdings and report
accordingly.
(o)
Reclassifications
Certain
prior period amounts have been reclassified to conform to the current period
presentation.
3. MBS
At
September 30, 2009 and December 31, 2008, the Company’s MBS were primarily
secured by hybrid mortgages that have a fixed interest rate for a specified
period, typically three to ten years, and, thereafter, generally reset annually
(“Hybrids”), and adjustable-rate mortgages (“ARMs”) (collectively,
“ARM-MBS”). At September 30, 2009, 0.8% of the Company’s MBS
portfolio were fixed-rate MBS secured by fixed rates mortgages, all of which
were non-Agency MBS acquired during 2009.
The
Company’s MBS are primarily comprised of Agency MBS and, to a lesser extent,
non-Agency MBS. The Company’s MBS do not have a single maturity date
and, further, the mortgage loans underlying ARM-MBS have interest rates that do
not all reset at the same time. In addition, the Company may have
investments in MBS, which may or may not be rated. The Company
pledges a significant portion of its MBS as collateral against its repurchase
agreements and Swaps. (See Note 8)
12
MFA
FINANCIAL, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Agency
MBS: Agency
MBS are guaranteed as to principal and/or interest by a federally chartered
corporation, such as Fannie Mae or Freddie Mac, or an agency of the U.S.
Government, such as Ginnie Mae, and, as such, carry an implied AAA
rating. The payment of principal and/or interest on Ginnie Mae MBS is
backed by the full faith and credit of the U.S. Government. Since the
third quarter of 2008, Fannie Mae and Freddie Mac have remained in
conservatorship under the Federal Housing Finance Agency, which significantly
strengthened the backing for these guarantors.
Non-Agency
MBS: The Company’s non-Agency MBS, which are primarily
comprised of the senior most tranches from the MBS structure (“Senior MBS”), are
securities that are secured by pools of residential mortgages, and are not
guaranteed by any U.S. government agency or any federally chartered
corporation. The Company’s Senior MBS are rated by a nationally
recognized rating agency, such as Moody’s Investors Services, Inc. (“Moody’s”),
Standard & Poor’s Corporation (“S&P”) or Fitch, Inc. (collectively,
“Rating Agencies”). At September 30, 2009, the Company’s non-Agency
MBS were rated from AAA to C by one or more of the Rating Agencies or were
unrated (i.e., not assigned a rating by any Rating Agency). The
rating indicates the opinion of the Rating Agency as to the credit worthiness of
the investment, indicating the obligor’s ability to meet its full financial
commitment on the obligation.
The
following table presents certain information about the Company's MBS at
September 30, 2009 and December 31, 2008:
September
30, 2009
|
||||||||||||||||||||||||||||||||||||
(In
Thousands)
|
Principal/
Current
Face
|
Purchase
Premiums
|
Purchase
Discounts
|
Credit
Discounts
(1)
|
Amortized
Cost
(2)
|
Carrying
Value/
Fair
Value
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Net
Unrealized
Gain/(Loss)
|
|||||||||||||||||||||||||||
Agency
MBS:
|
||||||||||||||||||||||||||||||||||||
Fannie
Mae
|
$ | 7,349,064 | $ | 97,977 | $ | (615 | ) | $ | - | $ | 7,446,426 | $ | 7,747,168 | $ | 306,328 | $ | (5,586 | ) | $ | 300,742 | ||||||||||||||||
Freddie
Mac
|
584,745 | 8,912 | - | - | 608,674 | 628,345 | 19,843 | (172 | ) | 19,671 | ||||||||||||||||||||||||||
Ginnie
Mae
|
25,000 | 442 | - | - | 25,442 | 25,948 | 506 | - | 506 | |||||||||||||||||||||||||||
Total
Agency MBS
|
7,958,809 | 107,331 | (615 | ) | - | 8,080,542 | 8,401,461 | 326,677 | (5,758 | ) | 320,919 | |||||||||||||||||||||||||
Non-Agency
MBS (3):
|
||||||||||||||||||||||||||||||||||||
Rated
AAA
|
41,170 | 1,172 | - | - | 42,342 | 30,553 | - | (11,789 | ) | (11,789 | ) | |||||||||||||||||||||||||
Rated
AA
|
18,008 | 30 | (5,378 | ) | (2,298 | ) | 10,362 | 12,809 | 2,962 | (515 | ) | 2,447 | ||||||||||||||||||||||||
Rated
A
|
33,637 | 55 | (6,968 | ) | (61 | ) | 26,662 | 25,821 | 2,174 | (3,015 | ) | (841 | ) | |||||||||||||||||||||||
Rated
BBB
|
49,866 | 273 | (2,178 | ) | (5,133 | ) | 42,827 | 37,235 | 2,541 | (8,133 | ) | (5,592 | ) | |||||||||||||||||||||||
Rated
BB
|
32,636 | 51 | (4,121 | ) | (10,458 | ) | 18,108 | 21,913 | 5,238 | (1,433 | ) | 3,805 | ||||||||||||||||||||||||
Rated
B
|
73,010 | - | (16,501 | ) | (13,567 | ) | 42,942 | 51,711 | 8,769 | - | 8,769 | |||||||||||||||||||||||||
Rated
CCC
|
528,508 | 85 | (54,186 | ) | (189,824 | ) | 284,065 | 314,738 | 35,454 | (4,781 | ) | 30,673 | ||||||||||||||||||||||||
Rated
CC
|
573,649 | 122 | (41,611 | ) | (154,015 | ) | 372,588 | 371,807 | 34,843 | (35,624 | ) | (781 | ) | |||||||||||||||||||||||
Rated
C
|
126,854 | 30 | (7,437 | ) | (33,876 | ) | 83,670 | 79,319 | 6,875 | (11,226 | ) | (4,351 | ) | |||||||||||||||||||||||
Unrated
and Other
|
7,940 | - | (2,529 | ) | (1,900 | ) | 1,698 | 1,685 | 3 | (16 | ) | (13 | ) | |||||||||||||||||||||||
Total
Non-Agency MBS
|
1,485,278 | 1,818 | (140,909 | ) | (411,132 | ) | 925,264 | 947,591 | 98,859 | (76,532 | ) | 22,327 | ||||||||||||||||||||||||
Total
MBS
|
$ | 9,444,087 | $ | 109,149 | $ | (141,524 | ) | $ | (411,132 | ) | $ | 9,005,806 | $ | 9,349,052 | $ | 425,536 | $ | (82,290 | ) | $ | 343,246 |
Table
continued
13
MFA
FINANCIAL, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Table
continued
December
31, 2008
|
||||||||||||||||||||||||||||||||||||
(In
Thousands)
|
Principal/
Current
Face
|
Purchase
Premiums
|
Purchase
Discounts
|
Credit
Discounts(1)
|
Amortized
Cost
(2)
|
Carrying
Value/
Fair
Value
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Net
Unrealized
Gain/(Loss)
|
|||||||||||||||||||||||||||
Agency
MBS:
|
||||||||||||||||||||||||||||||||||||
Fannie
Mae
|
$ | 8,986,206 | $ | 115,106 | $ | (1,401 | ) | $ | - | $ | 9,099,911 | $ | 9,156,030 | $ | 78,148 | $ | (22,029 | ) | $ | 56,119 | ||||||||||||||||
Freddie
Mac
|
714,110 | 10,753 | - | - | 732,248 | 732,719 | 3,462 | (2,991 | ) | 471 | ||||||||||||||||||||||||||
Ginnie
Mae
|
30,017 | 532 | - | - | 30,549 | 29,864 | - | (685 | ) | (685 | ) | |||||||||||||||||||||||||
Total
Agency MBS
|
9,730,333 | 126,391 | (1,401 | ) | - | 9,862,708 | 9,918,613 | 81,610 | (25,705 | ) | 55,905 | |||||||||||||||||||||||||
Non-Agency
MBS (3):
|
||||||||||||||||||||||||||||||||||||
Rated
AAA
|
106,191 | 1,487 | (4,705 | ) | (2,585 | ) | 100,388 | 71,418 | 961 | (29,931 | ) | (28,970 | ) | |||||||||||||||||||||||
Rated
AA
|
29,064 | 352 | - | - | 29,416 | 17,767 | - | (11,649 | ) | (11,649 | ) | |||||||||||||||||||||||||
Rated
A
|
115,213 | - | (1,261 | ) | (584 | ) | 113,368 | 67,346 | 269 | (46,291 | ) | (46,022 | ) | |||||||||||||||||||||||
Rated
BBB
|
10,524 | 91 | (750 | ) | (1,955 | ) | 7,910 | 4,999 | 66 | (2,977 | ) | (2,911 | ) | |||||||||||||||||||||||
Rated
BB
|
79,700 | - | (626 | ) | - | 79,074 | 41,075 | - | (37,999 | ) | (37,999 | ) | ||||||||||||||||||||||||
Rated
CCC
|
1,852 | - | (175 | ) | (756 | ) | 921 | 989 | 68 | - | 68 | |||||||||||||||||||||||||
Unrated
and Other
|
2,161 | - | - | (197 | ) | 1,781 | 376 | - | (1,405 | ) | (1,405 | ) | ||||||||||||||||||||||||
Total
Non-Agency MBS
|
344,705 | 1,930 | (7,517 | ) | (6,077 | ) | 332,858 | 203,970 | 1,364 | (130,252 | ) | (128,888 | ) | |||||||||||||||||||||||
Total
MBS
|
$ | 10,075,038 | $ | 128,321 | $ | (8,918 | ) | $ | (6,077 | ) | $ | 10,195,566 | $ | 10,122,583 | $ | 82,974 | $ | (155,957 | ) | $ | (72,983 | ) |
(1) Purchase
discounts designated as credit reserves are not expected to be accreted
into interest income.
|
||||||||||
(2)
Includes principal payments receivable, which are not included in the
Principal/Current Face. Amortized cost is reduced by
other-than-temporary impairments recognized through
earnings.
|
||||||||||
(3) The Company’s non-Agency
MBS are reported based on the lowest rating issued by a Rating Agency, if
more than one rating is issued on the security, at the date
presented.
|
The
following table presents components of interest income for the three and nine
months ended September 30, 2009 and 2008:
For
the Three Months Ended
|
For
the Nine Months Ended
|
|||||||||||||||
(In
Thousands)
|
September
30,
2009 |
September
30,
2008 |
September
30,
2009 |
September
30,
2008 |
||||||||||||
Interest
Income:
|
||||||||||||||||
Agency
MBS
|
$ | 103,561 | $ | 134,781 | $ | 345,312 | $ | 367,577 | ||||||||
MFR
MBS
(1)
|
16,821 | - | 25,287 | - | ||||||||||||
Legacy
non-Agency MBS and other (2)
|
4,017 | 4,638 | 12,430 | 15,449 | ||||||||||||
Total
|
$ | 124,399 | $ | 139,419 | $ | 383,029 | $ | 383,026 |
(1)
“MFR MBS” are comprised of non-Agency MBS acquired at a discount through
the Company’s wholly-owned subsidiary MFResidential Assets I, LLC
(“MFR”). Interest income presented for the three and nine
months ended September 30, 2009 does not reflect interest income on MBS
underlying the Company’s MBS
Forwards. (See Note 4)
|
(2)
“Legacy non-Agency MBS” are all non-Agency MBS that were purchased by the
Company prior to July 2007.
|
14
MFA
FINANCIAL, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Unrealized
Losses on MBS and Impairments
The
following table presents information about the Company’s MBS that were in an
unrealized loss position at September 30, 2009:
Unrealized
Loss Position For:
|
||||||||||||||||||||||||||||||||
Less
than 12 Months
|
12
Months or more
|
Total
|
||||||||||||||||||||||||||||||
(In
Thousands)
|
Fair
Value
|
Unrealized
losses
|
Number
of
Securities
|
Fair
Value
|
Unrealized
losses
|
Number
of
Securities
|
Fair
Value
|
Unrealized
losses
|
||||||||||||||||||||||||
Agency
MBS:
|
||||||||||||||||||||||||||||||||
Fannie
Mae
|
$ | 12,789 | $ | 68 | 19 | $ | 417,077 | $ | 5,518 | 49 | $ | 429,866 | $ | 5,586 | ||||||||||||||||||
Freddie
Mac
|
5,426 | 13 | 7 | 9,213 | 159 | 4 | 14,639 | 172 | ||||||||||||||||||||||||
Total
Agency MBS
|
18,215 | 81 | 26 | 426,290 | 5,677 | 53 | 444,505 | 5,758 | ||||||||||||||||||||||||
Non-Agency
MBS:
|
||||||||||||||||||||||||||||||||
Rated
AAA
|
- | - | - | 30,553 | 11,789 | 3 | 30,553 | 11,789 | ||||||||||||||||||||||||
Rated
AA
|
- | - | - | 1,047 | 515 | 2 | 1,047 | 515 | ||||||||||||||||||||||||
Rated
A
|
- | - | - | 13,471 | 3,015 | 3 | 13,471 | 3,015 | ||||||||||||||||||||||||
Rated
BBB
|
- | - | - | 26,011 | 8,133 | 2 | 26,011 | 8,133 | ||||||||||||||||||||||||
Rated
BB
|
- | - | - | 2,938 | 1,433 | 1 | 2,938 | 1,433 | ||||||||||||||||||||||||
Rated
CCC
|
27,130 | 1,169 | 2 | 7,738 | 3,612 | 2 | 34,868 | 4,781 | ||||||||||||||||||||||||
Rated
CC
|
- | - | - | 98,714 | 35,624 | 2 | 98,714 | 35,624 | ||||||||||||||||||||||||
Rated
C
|
7,837 | 63 | 1 | 23,171 | 11,163 | 1 | 31,008 | 11,226 | ||||||||||||||||||||||||
Unrated
and other
|
117 | 16 | 3 | - | - | - | 117 | 16 | ||||||||||||||||||||||||
Total
Non-Agency MBS
|
35,084 | 1,248 | 6 | 203,643 | 75,284 | 16 | 238,727 | 76,532 | ||||||||||||||||||||||||
Total
MBS
|
$ | 53,299 | $ | 1,329 | 32 | $ | 629,933 | $ | 80,961 | 69 | $ | 683,232 | $ | 82,290 |
All of
the unrealized gains on the Company’s non-Agency MBS were on MFR MBS while $75.3
million of the gross unrealized losses were related to Legacy non-Agency
MBS. At September 30, 2009, the Company had borrowings under
repurchase agreements of $109.7 million (1.4% of total borrowings under
repurchase agreements) secured by non-Agency MBS, which amount excludes $162.6
million of borrowings that are accounted for as components of MBS
Forwards. (See Note 4)
The
Company recognized aggregate credit related other-than-temporary impairments of
$9.0 million against certain of its non-Agency MBS, all of which were acquired
prior to July 2007, during the nine months ended September 30,
2009. These other-than-temporary impairments were comprised of $7.5
million of impairments against four Legacy non-Agency MBS, which were Senior
MBS, recognized at June 30, 2009 and impairments of $1.5 million recognized
against five non-Agency MBS at March 31, 2009, none of which were Senior
MBS. The Company did not recognize any credit related
other-than-temporary impairments during the three months ended September 30,
2009. The Company projected adverse changes in expected cash flows
for each of the non-Agency MBS on which a credit related impairment was
recognized. The other-than-temporarily impaired Legacy non-Agency MBS
(that were Senior MBS) had an aggregate amortized cost of $188.1 million prior
to recognizing the impairments and the five other non-Agency MBS (none of which
were Senior MBS) had an amortized cost of $1.7 million prior to recognizing the
impairments. During the three and nine months ended September 30,
2008, the Company recognized impairment charges of $183,000 and $5.1 million,
respectively, against non-Agency MBS that were unrated.
MBS on
which impairments are recognized have experienced, or are expected to
experience, adverse cash flow changes. The Company’s estimation of
cash flows expected for its non-Agency MBS is based on its review of the
underlying mortgage loans securing the MBS. The Company considers
information available about the performance of underlying mortgage loans,
including credit enhancement, default rates, loss severities, delinquency rates,
percentage of non-performing, Fair Isaac Corporation (“FICO”) scores at loan
origination, year of origination, loan-to-value ratios, geographic
concentrations, as well as Rating Agency reports, general market assessments,
and dialogue with market participants. As a result, significant
judgment is used in the Company’s analysis to determine the expected cash flows
for its MBS. In determining the component of the gross
other-than-temporary impairment related to credit losses, the Company compares
the amortized cost basis of each other-than-temporarily impaired security to the
present value of its expected cash flows, discounted using its pre-impairment
yield.
15
MFA
FINANCIAL, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Given the
high credit quality inherent in Agency MBS, the Company does not consider any of
the current impairments on such MBS to be credit related. In
assessing whether it is more likely than not that the Company will be required
to sell any impaired security before its anticipated recovery, which may be at
their maturity, it considers the significance of each investment, the amount of
impairment, the projected future performance of such impaired securities, as
well as the Company’s current and anticipated leverage capacity and liquidity
position. Based on these analyses, the Company determined that at
September 30, 2009 any unrealized losses on its MBS were
temporary. These unrealized losses are primarily believed to be
related to an overall widening of spreads for many types of fixed income
products, reflecting, among other things, limited liquidity in the market and a
general negative bias toward structured mortgage products, including non-Agency
MBS. At September 30, 2009, the Company did not intend to sell any of
its Agency and non-Agency MBS that were in an unrealized loss position, all of
which were performing in accordance with their terms.
Other-than-temporary
impairment amounts that were related to credit losses were recognized into
earnings, with the remainder recognized into other comprehensive
income/(loss). The table below presents the roll-forward of
other-than-temporary impairments for the three and nine months ended September
30, 2009:
Other-Than-Temporary
Impairments
|
||||||||||||
(In
Thousands)
|
Gross
|
Included
in Other Comprehensive Income/(Loss)
|
Included
in Earnings
|
|||||||||
Quarter
ended March 31, 2009
|
||||||||||||
Balance
January 1, 2009
|
$ | - | $ | - | $ | - | ||||||
Impairments
recognized on securities not previously impaired
|
1,549 | - | 1,549 | |||||||||
Balance
March 31, 2009
|
$ | 1,549 | $ | - | $ | 1,549 | ||||||
Quarter
ended June 30, 2009
|
||||||||||||
Impairments
recognized on securities not previously impaired
|
76,586 | 69,126 | 7,460 | |||||||||
Balance
June 30, 2009
|
$ | 78,135 | $ | 69,126 | $ | 9,009 | ||||||
Quarter
ended September 30, 2009
|
||||||||||||
Impairments
recognized on securities not previously impaired
|
- | - | - | |||||||||
Balance
September 30, 2009
|
$ | 78,135 | $ | 69,126 | $ | 9,009 |
16
MFA
FINANCIAL, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The table
below presents a summary of the significant inputs considered in determining the
measurement of the credit loss component recognized in earnings for the
Company’s Legacy non-Agency MBS on which impairments were recognized from
January 1, 2009 through September 30, 2009:
(Dollars
in Thousands)
|
At
Time of Impairment
|
MBS
current face
|
$ 188,613
|
Credit
enhancement (1):
|
|
Weighted
average (2)
|
6.43%
|
Range
(3)
|
2.97%
- 23.11%
|
Projected
CPR (4):
|
|
Weighted
average (2)
|
7.75%
|
Range
(3)
|
7.05%
- 9.28%
|
Projected
Loss Severity:
|
|
Weighted
average (2)
|
50.30%
|
Range
(3)
|
50.00%
- 60.00%
|
60+
days delinquent (5):
|
|
Weighted
average (2)
|
13.34%
|
Range
(3)
|
10.26%
- 29.03%
|
(1)
Represents a level of protection (subordination) for the securities,
expressed as a percentage of total current underlying loan
balance.
(2)
Calculated by weighting the relevant input/assumptions for each individual
security by current outstanding face of the security.
(3)
Represents the range of inputs/assumptions based on individual
securities.
(4)
CPR – constant prepayment rate.
(5)
Includes, for each security, underlying loans 60 or more days delinquent,
foreclosed loans and other real estate
owned.
|
The
following table presents the impact of the Company’s MBS on its other
comprehensive income/(loss) for the three months and nine months ended September
30, 2009 and 2008:
Three
Months
Ended
September 30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
(In
Thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Accumulated
other comprehensive income/(loss) from
MBS:
|
||||||||||||||||
Unrealized
gain/(loss) on MBS at beginning of period
|
$ | 169,710 | $ | (34,300 | ) | $ | (72,983 | ) | $ | 29,232 | ||||||
Unrealized
gain/(loss) on MBS arising during the
period,
net
|
173,536 | (152,191 | ) | 410,397 | (208,886 | ) | ||||||||||
Reclassification
adjustment for MBS sales
|
- | - | (3,033 | ) | (8,241 | ) | ||||||||||
Reclassification
adjustment for net losses included in net income for
other-than-temporary
impairments
|
- | 96 | 8,865 | 1,500 | ||||||||||||
Balance
at the end of period
|
$ | 343,246 | $ | (186,395 | ) | $ | 343,246 | $ | (186,395 | ) |
4. Derivatives
The
Company’s derivatives are comprised of Swaps that are designated as cash flow
hedges against the interest rate risk associated with its borrowings and MBS
Forwards that are not designated as hedging instruments. The
following table presents the fair value of the Company’s derivative instruments
and their balance sheet location at September 30, 2009 and December 31,
2008:
Derivative
Instrument
|
Designation
|
Balance
Sheet
Location
|
September
30,
2009
|
December
31,
2008
|
(In
Thousands)
|
||||
MBS
Forwards, at fair value
|
Non-Hedging
|
Assets
|
$ 53,459
|
$ -
|
Swaps,
at fair value
|
Hedging
|
Liabilities
|
$ (178,353)
|
$ (237,291)
|
17
MFA
FINANCIAL, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
MBS
Forwards
During
the three months ended September 30, 2009, MFR entered into 14 transactions
involving purchases of non-Agency MBS and repurchase financings that were
identified as linked transactions. Each of these linked transactions
is accounted for and reported as an MBS Forward, which is an asset on the
Company’s consolidated balance sheet at September 30, 2009. The fair
value of the MBS Forward reflects the accrued interest receivable on the
underlying MBS and the accrued interest payable on the underlying repurchase
agreement. The Company’s MBS Forwards are not designated as hedging
instruments and, as a result, the change in the fair value of MBS Forwards are
reported as a net gain/(loss) in other income. The following table
presents certain information about the non-Agency MBS and repurchase agreements
underlying the Company’s MBS Forwards at September 30, 2009:
Linked
Transactions at September 30, 2009
|
||||||||||||||||||||||
Linked
Repurchase Agreements
|
Linked
MBS
|
|||||||||||||||||||||
Maturity
or Repricing
|
Balance
|
Weighted
Average
Interest
Rate
|
Non-Agency
MBS
|
Fair
Value
|
Current
Face
|
Weighted
Average
Coupon
Rate
|
||||||||||||||||
(Dollars
in Thousands)
|
(Dollars
in Thousands)
|
|||||||||||||||||||||
Within
30 days
|
$ | 125,493 | 1.92 | % |
Rated
AA
|
$ | 55,770 | $ | 61,529 | 4.56 | % | |||||||||||
3
months to 6 months
|
37,136 | 1.65 |
Rated
A
|
17,512 | 21,508 | 3.77 | ||||||||||||||||
Total
|
$ | 162,629 | 1.86 | % |
Rated
BBB
|
108,433 | 125,345 | 4.96 | ||||||||||||||
Rated
BB
|
33,438 | 39,478 | 4.60 | |||||||||||||||||||
Total
|
$ | 215,153 | $ | 247,860 | 4.70 | % |
The
following table presents certain information about the components of the gain on
MBS Forwards included in the Company’s consolidated statements of operations for
the three and nine months ended September 30, 2009:
Components
of Gain on MBS Forwards, net
|
For
the Three and Nine Months Ended September 30, 2009
|
|||
(In
Thousands)
|
||||
Interest
income attributable to linked MBS
|
$ | 1,147 | ||
Interest
expense attributable to linked repurchase agreements
|
(245 | ) | ||
Change
in fair value of linked MBS included in earnings
|
(148 | ) | ||
Gain
on MBS Forwards
|
$ | 754 |
Swaps
Consistent
with market practice, the Company has agreements with its Swap counterparties
that provide for the posting of collateral based on the fair values of its
derivative contracts. Through this margining process, either the
Company or its Swap counterparty may be required to pledge cash or securities as
collateral. Collateral requirements vary by counterparty and change
over time based on the market value, notional amount and remaining term of the
Swap. Certain Swaps provide for cross collateralization with
repurchase agreements with the same counterparty.
A number
of the Company’s Swaps include financial covenants, which, if
breached, could cause an event of default or early termination event to occur
under such agreements. If the Company were to cause an event of
default or trigger an early termination event pursuant to one of its Swaps, the
counterparty to such agreement may have the option to terminate all of its
outstanding Swaps with the Company and, if applicable, any close-out amount due
to the counterparty upon termination of the Swaps would be immediately payable
by the Company. The Company was in compliance with all of
its financial covenants through September 30, 2009.
At
September 30, 2009, the Company had MBS with fair value of $154.4 million and
restricted cash of $44.0 million pledged as collateral against its
Swaps. At December 31, 2008, the Company had MBS with fair value of
$171.0 million and restricted cash of $70.7 million pledged against its
Swaps. (See Note 8)
18
MFA
FINANCIAL, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The use
of hedging instruments exposes the Company to counterparty credit
risk. In the event of a default by a Swap counterparty, the Company
may not receive payments to which it is entitled under its Swap agreements, and
may have difficulty recovering its assets pledged as collateral against such
Swaps. If, during the term of the Swap, a counterparty should file
for bankruptcy, the Company may experience difficulty recovering its assets
pledged as collateral which could result in the Company having an unsecured
claim against such counterparty’s assets for the difference between the fair
value of the Swap and the fair value of the collateral pledged to such
counterparty. At September 30, 2009, all of the Company’s Swap
counterparties were rated A or better by a Rating Agency.
The
following table presents the impact of the Company’s Swaps on its accumulated
other comprehensive income/(loss) for the three and nine months ended September
30, 2009 and 2008:
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
(In
Thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Accumulated
other comprehensive loss from Swaps:
|
||||||||||||||||
Balance
at beginning of period
|
$ | (173,410 | ) | $ | (40,765 | ) | $ | (237,291 | ) | $ | (99,733 | ) | ||||
Unrealized
(loss)/income on Swaps arising during the
period,
net
|
(4,943 | ) | (10,448 | ) | 58,938 | 321 | ||||||||||
Reclassification
adjustment for net losses included in
net
income/(loss) from Swaps
|
- | 773 | - | 48,972 | ||||||||||||
Balance
at the end of period
|
$ | (178,353 | ) | $ | (50,440 | ) | $ | (178,353 | ) | $ | (50,440 | ) |
At
September 30, 2009, all of the Company’s Swaps were deemed effective and no
Swaps were terminated during the three and nine months ended September 30,
2009. During the nine months ended September 30, 2008, the Company
terminated 48 Swaps with an aggregate notional amount of $1.637 billion (all of
which occurred in March 2008) and, in connection therewith, repaid the
repurchase agreements hedged by such Swaps. These transactions
resulted in the Company recognizing net losses of $91.5 million. In addition,
during the three months ended September 30, 2008, the Company realized a loss of
$986,000 for two Swaps that were terminated in connection with the bankruptcy of
Lehman Brothers. Except for gains and losses realized on Swaps
terminated early and deemed ineffective, the Company has not recognized any
change in the value of its Swaps in earnings as a result of the hedge or a
portion thereof being ineffective.
The
following table presents the net impact of the Company’s Swaps on its interest
expense and the weighted average interest rate paid and received for such Swaps
for the three and nine months ended September 30, 2009 and 2008:
Three
Months Ended
September 30, |
Nine
Months Ended
September 30, |
|||||||||||||||
(Dollars
in Thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Interest
expense attributable to Swaps
|
$ | 32,215 | $ | 15,879 | $ | 88,381 | $ | 39,774 | ||||||||
Weighted
average Swap rate paid
|
4.23 | % | 4.18 | % | 4.21 | % | 4.33 | % | ||||||||
Weighted
average Swap rate received
|
0.44 | % | 2.64 | % | 0.80 | % | 3.15 | % |
19
MFA
FINANCIAL, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
At
September 30, 2009, the Company had Swaps with an aggregate notional amount of
$3.314 billion, which had gross unrealized losses of $178.4 million and extended
25 months on average with a maximum term of approximately six
years. The following table presents information about the Company’s
Swaps at September 30, 2009 and December 31, 2008:
September
30, 2009
|
December
31, 2008
|
|||||||||||||||||||||||
Maturity (1)
|
Notional
Amount
|
Weighted
Average
Fixed-Pay
Interest
Rate
|
Weighted
Average
Variable
Interest
Rate (2)
|
Notional
Amount
|
Weighted
Average
Fixed-Pay
Interest
Rate
|
Weighted
Average
Variable
Interest
Rate (2)
|
||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||
Within
30 days
|
$ | 67,832 | 3.97 | % | 0.40 | % | $ | 78,348 | 3.92 | % | 2.36 | % | ||||||||||||
Over
30 days to 3 months
|
239,248 | 4.46 | 0.29 | 151,697 | 4.12 | 1.48 | ||||||||||||||||||
Over
3 months to 6 months
|
195,037 | 4.01 | 0.36 | 220,318 | 4.04 | 1.78 | ||||||||||||||||||
Over
6 months to 12 months
|
356,465 | 4.02 | 0.36 | 513,070 | 4.24 | 1.50 | ||||||||||||||||||
Over
12 months to 24 months
|
786,157 | 4.20 | 0.33 | 821,162 | 4.13 | 1.68 | ||||||||||||||||||
Over
24 months to 36 months
|
618,248 | 4.33 | 0.32 | 642,595 | 4.12 | 1.61 | ||||||||||||||||||
Over
36 months to 48 months
|
776,452 | 4.34 | 0.31 | 833,302 | 4.40 | 1.43 | ||||||||||||||||||
Over
48 months to 60 months
|
173,371 | 4.14 | 0.31 | 169,351 | 4.01 | 1.99 | ||||||||||||||||||
Over
60 months
|
100,892 | 4.29 | 0.34 | 240,212 | 4.21 | 1.77 | ||||||||||||||||||
Total
active Swaps
|